AGENDA
WALHALLA CITY COUNCIL
June 16, 2020
5:30 PM
211 S. College St, Walhalla, SC 29691
CALL TO ORDER & WELCOME Mayor Edwards
PUBLIC HEARING ON THE BUDGET
ADJOURN
AGENDA
WALHALLA CITY COUNCIL
June 16, 2020
5:30 PM
211 S. College St, Walhalla, SC 29691
CALL TO ORDER & WELCOME Mayor Edwards
PLEDGE OF ALLEGIANCE Mayor Edwards
PUBLIC INPUT-
APPROVAL OF MINUTES May 16, 2020
READING OF ORDINANCES AND RESOLUTIONS:
SECOND READING OF ORDINANCE 2020-4 AN ORDINANCE TO RAISE REVENUE AND ADOPT FOR THE CITY OF WALHALLA, SOUTH CAROLINA A BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2020 AND ENDING JUNE 30, 2021. – MR. ROBERTS
SECOND READING OF ORDINANCE 2020-5 AN ORDINANCE TO AMEND ORDINANCE 2019-6, AN ORDINANCE TO REGULATE, RESTRICT AND LIMIT, IN THE INTEREST OF THE PUBLIC HEALTH AND SAFETY, THE USE AND OPERATION OF THE WATER WORKS SYSTEM MAINTAINED AND OWNED BY OR WHICH MAY BECOME THE PROPERTY OF THE CITY OF WALHALLA AND PROVIDING PENALTIES FOR VIOLATION THEREOF. – MR. UNDERWOOD
SECOND READING OF ORDINANCE 2020-6 AN ORDINANCE TO RAISE REVENUE AND ADOPT A BUDGET FOR THE CITY OF WALHALLA, SOUTH CAROLINA, WATER AND SEWER DEPARTMENTS FOR THE FISCAL YEAR BEGINNING JULY 1, 2020 AND ENDING JUNE 30, 2021. – MR. ROBERTS
SECOND READING OF ORDINANCE 2020-7 AN ORDINANCE TO RAISE REVENUE AND ADOPT FOR THE CITY OF WALHALLA, SOUTH CAROLINA, A LOCAL 2% HOSPITALITY BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2020 AND ENDING JUNE 30, 2021. – MR. ROBERTS
SECOND READING AND PUBLIC REVIEW OF ORDINANCE 2020-8 AN ORDINANCE TO ANNEX PROPERTY INTO THE CORPORATE LIMITS OF THE CITY OF WALHALLA- MR. ROBERTS (RECOMMENDED BY GENERAL GOV. COMMITTEE)
FIRST READING OF ORDINANCE 2020-9 AN ORDINANCE PROVIDING FOR THE RECOVERY OF COSTS BY FEES FROM USERS OF FIRE PROTECTION AND EMERGENCY MEDICAL SERVICES- MR. PACE
OTHER BUSINESS:
Committee Reports Fire/Mr. Pace
General Gov’t-Finance/Mr. Roberts
Street and Sanitation/ Mr. Owens
Recreation/Ms. Melendez
Police/ Mr. Woodward
Utilities/Mr. Underwood
MAYOR COMMENTS
EXECUTIVE SESSION (If Necessary)
ADJOURN
STATE OF SOUTH CAROLINA )
COUNTY OF OCONEE ) ORDINANCE 2020-4
CITY OF WALHALLA )
AN ORDINANCE TO RAISE REVENUE AND ADOPT FOR THE CITY OF WALHALLA, SOUTH CAROLINA A BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2020 AND ENDING JUNE 30, 2021.
BE IT ORDAINED by the governing body of the City of Walhalla in Council duly assembled and by the authority of the same:
SECTION 1.
That the prepared budget and the estimated revenue for the payment of same are hereby adopted and is made part hereof as fully as if incorporated herein and a copy thereof is hereto attached;
SECTION 2.
That the City has complied with the S.C. Code 6-1-80 which requires that a municipality shall provide notice to the public by advertising the public hearing before the adoption of its budget for the next fiscal year in at least one South Carolina paper of general circulation in the area;
SECTION 3.
That the tax to cover the period July 1, 2020 through June 30, 2021, both inclusive of the sums and in the manner hereafter mentioned is and shall be levied, collected and paid to the treasury of the City of Walhalla for the use and service thereof; that is a tax of eight dollars and forty cents for every one hundred dollars assessed value of all real estate and personal property owned and used in the City of Walhalla, except that which is exempt pursuant to South Carolina law, is levied and shall be paid to the City Treasury improvements, and current expenses of the City, such tax shall constitute a levy to eighty four (84) mills against all property which is assembled by Oconee County for tax purposes;
SECTION 4.
The billing dates, the penalty dates and the amount of penalty, which shall be levied for delinquent taxes, shall be as follows:
Tax notices shall be issued on before September 20, 2020, providing for payment on or before January 1, 2021, with penalty of three percent (3%) if paid by January 15, 2021, and execution with another three percent (3%) will be issued if paid after March 15, 2021. Cost of levy, advertisement and sale shall be added as additional costs on all property of a defaulting taxpayer;
SECTION 5.
The Tax Collector Oconee County shall be responsible for the collection of all delinquent taxes and to levy and sell all property to defaulting taxpayer:
SECTION 6.
That the City Council shall administer this budget and City Administrator shall authorize the transfer of funds within departments of the City and lease purchases deemed necessary and appropriate:
SECTION 7.
All new business proposing to exercise, carry on any trade, or show intent to do business, shall procure a license before commending such trade, business, or profession in accordance with the provisions herein contained;
SECTION 8.
That all persons, firms and corporations engaged in business in the City of Walhalla shall furnish annually, but no later than May 1, 2021 to the City, a statement under oath of the amount of gross income or receipts ( total cash received for sales or services rendered, or annual premiums, or otherwise unless a business license is paid to another municipality, this amount may be deducted from the gross income) on all business whether derived from within or without the City of Walhalla. In other words, the gross income, receipts of premiums shall be shown on tax returns to the Internal Revenue Service and the South Carolina Tax Commission. It is the intention of the City Council that each operating as one business would be taxed or licensed as a single business enterprise and the gross receipts for sales and services rendered would be the determining factor in the amount of license paid.
PROVIDED that any person, firm, or corporation failing or refusing to furnish the required statement pay said license tax or taxes herein shall be issued a municipal summons to appear before the City judge and be fined $500.00 per day for each violation;
PROVIDED that, it shall appear to the City Council that there are errors so submitted under oath as to the amount, extent or value of business carried on, the City Administrator is authorized and is required to summon the owner, manager, or other person having knowledge of the business to appear before the City Judge and answer under oath as to such matters, and upon the information so received to add or reduce the figures of such statements as first made and adjust the license tax accordingly;
PROVIDED, further that fine of not more than $500.00 per violation or imprisoned upon each licensee who shall be convicted of making a false return:
PROVIDED, that all business license provided for in this ordinance shall be paid on or before May 1, 2019 without penalty. If not paid by May 1, 2021 a penalty of five percent (5%) per month until paid in full, be added and/or a summons to be issued for any person, firm or corporation doing business in the City of Walhalla on or after June 30, 2021, without having obtained a license as required by ordinance, Said person, firm or corporation shall be declared invalid, such shall not affect the remaining sentences clauses, or provisions thereof:
SECTION 9.
Mileage will remain at eighty-four (84) mills. A transfer from utilities of $420,000.
SECTION 10.
DONE AND RATIFIED in Council Duly Assembled this _16th___ Day of June, 2020.
___________________
Danny Edwards, Mayor
ATTEST:
____________________________
Brent Taylor, City Administrator
Introduced By: ___Mr. Josh Roberts__
First Reading: __May 19, 2020______
Public Hearing,
Second Reading
And Adoption: __June 16, 2020______
CITY OF WALHALLA
REVISED BUDGET
June 11, 2020
SUMMARY | FY 21 | |
GENERAL FUND REVEUNUE | $3,544,775.32 | |
GENERAL FUND EXPENSE | ||
Administration | $ 263,901.49 | |
Police | $ 1,051,247.16 | |
Fire | $ 732,103.74 | |
Street & Sanitation | $ 1,037,486.88 | |
Parks & Recreation | $ 347,234.56 | |
Court | $ 57,861.62 | |
Other Properties | $ 57,000.00 | |
Total General Fund | $ 3,546,835.45 | |
Water Fund Revenue | $ 4,908,925.00 | |
Water Fund Expenses | ||
Water Crew | $ 2,340,526.00 | |
Water Plant | $ 2,284,222.00 | |
Water Billing | $ 284,177.00 | |
Total | $ 4,908,925.00 | |
Sewer Fund Revenue | $1,635,259 | |
Sewer Fund Expenses | $1,635,259 | |
Revenue
Account | Description | FY 20 Budget | FY 21 Recommendation |
10-310-001 | Property Taxes | $ 520,000.00 | $ 530,000.00 |
10-310-002 | Delinquent Taxes | $ 20,000.00 | $ 21,500.00 |
10-310-003 | Homestead Exemption | $ 60,000.00 | $ 61,000.00 |
10-310-004 | Merchants Inventory Refund | $ 9,000.00 | $ 7,500.00 |
10-310-005 | Vehicle Property Tax | $ 95,000.00 | $ 98,000.00 |
10-310-006 | Business License | $ 390,000.00 | $ 440,000.00 |
10-310-007 | Building Permits | $ 500.00 | $ 500.00 |
10-320-001 | Accommodations Tax | $ 6,000.00 | $ 8,000.00 |
10-320-002 | SC Tax Rebate Aid | $ 98,000.00 | $ 98,000.00 |
10-330-001 | Oconee County Fire Tax | $ 300,000.00 | $ 300,000.00 |
10-340-001 | Blue Ridge Electric | $ 3,500.00 | $ 3,500.00 |
10-340-002 | Duke Power | $ 125,000.00 | $ 130,277.00 |
10-340-003 | Fort Hill Nat. Gas | $ 50,000.00 | $ 59,000.00 |
10-340-004 | SC Housing Authority | $ 10,000.00 | $ 10,000.00 |
10-340-005 | Bell South/ AT&T | $ 5,000.00 | $ 5,000.00 |
10-350-001 | Northland Cable | $ 7,000.00 | $ 7,000.00 |
10-350-003 | Zoning Permits | $ 500.00 | $ 500.00 |
10-360-001 | Sanitation Fees | $ 425,000.00 | $ 435,000.00 |
10-360-004 | Recycling Revenue | $ 10,000.00 | $ 5,500.00 |
10-360-006 | Outside City Sanitation | $ 185,695.00 | $ 233,000.00 |
10-370-001 | Out of City Fees | $ 25,000.00 | $ 25,000.00 |
10-370-002 | Sponsorships | $ 10,000.00 | $ 10,000.00 |
10-370-003 | Oconee County Recreation Donation | $ 10,000.00 | $ 30,000.00 |
10-370-004 | Uniforms | $ 28,000.00 | $ 28,000.00 |
10-370-005 | Ins. Participants | $ 300.00 | $ 300.00 |
10-370-007 | In City Rec. Fees | $ 1,750.00 | $ 2,500.00 |
10-370-009 | Pictures | $ 2,000.00 | $ 1,200.00 |
10-391-001 | Tunnel Gate | $ 33,000.00 | $ 66,560.00 |
10-391-002 | Tunnel Shelter Rental | $ 250.00 | $ 500.00 |
10-391-003 | Depot Rental | $ 22,000.00 | $ 22,000.00 |
10-391-005 | Tunnel/DNR | $ 3,600.00 | $ – |
10-392-001 | Traffic Fines | $ 65,300.00 | $ 65,300.00 |
10-392-002 | Fines & Assessments | $ 17,700.00 | $ 17,700.00 |
10-392-004 | SC Collection Cost | $ 3,000.00 | $ 3,000.00 |
10-392-009 | SRO Walhalla | $ 68,000.00 | $ 69,000.00 |
10-395-004 | Property Rental | $ 1,200.00 | $ 1,200.00 |
10-395-007 | Cfunds | $ 285,000.00 | $ – |
10-395-009 | Misc. Income | $ 40,000.00 | $ 104,298.65 |
Interest Income | $ 41,000.00 | ||
10-396-003 | Pepsi Money Fund | $ – | $ – |
10-397-001 | Transfer Water | $ 356,000.00 | $ 420,000.00 |
10-397-002 | Fund balance transfer | $ 575,000.00 | $ – |
10-397-003 | Transfer Hospitality | $ – | $ 170,000.00 |
Fire Incident recover | $16,000 | ||
General Fund Total | $ 3,867,295.00 | $ 3,546,835.65 | |
$ – | |||
29-310-001 | Hospitality | $ 210,000.00 | $ 259,000.00 |
WATER FUND | |||
30-365-001 | Water Sales | $ 3,487,000.00 | $ 3,549,305.00 |
30-365-002 | Water Tap Fees | $ 83,000.00 | $ 95,000.00 |
30-365-003 | Sale of Materials | ||
30-365-005 | Charges for Damages | $ 1,500.00 | $ 1,500.00 |
30-365-008 | Fire hydrant Meters | $ 200.00 | $ 500.00 |
30-365-009 | Set up charges | $ 10,000.00 | $ 10,500.00 |
30-365-010 | Service Charges | $ 3,000.00 | $ 3,000.00 |
30-365-011 | Water Penalties | $ 90,000.00 | $ 70,000.00 |
30-365-012 | Re Connect Fees | $ 51,844.00 | $ 40,000.00 |
30-365-013 | Fire Sprinklers | $ 10,000.00 | $ 10,000.00 |
30-395-003 | Miscellaneous Income | $0 | |
30-395-004 | Telecommunications | $ 22,000.00 | $ 22,500.00 |
Interest Income | $ 75,000.00 | ||
$ 3,758,544.00 | $ 3,907,305.00 | ||
Westminster Walhalla Water Line Connection Grant | $ 667,000.00 | ||
Water Reserve Fund | $ 364,620.00 | ||
$ 3,758,544.00 | $ 4,908,925.00 | ||
35-366-001 | Sewer Fees | $ 655,000.00 | $ 705,000.00 |
35-366-002 | West Union Fees | $ 42,000.00 | $ 53,000.00 |
35-366-003 | Sewer Tap | ||
35-366-004 | Summer Sewer Fees | $ 500.00 | $ 500.00 |
Sewer fund balance OJSA Grant | $ 376,759.00 | ||
Cane Creek Sewer Grant | $ 500,000.00 | ||
35-366-008 | Transfer from water | $ – | |
$ 697,500.00 | $ 1,635,259.00 | ||
ADMINISTRATION | |||
Personnel Services | FY20 Budget | FY 21 Request | |
010-510-50100-50100 | Salaries Wages | $ 113,870.00 | $ 152,064.30 |
010-510-50100-50101 | Contract Labor | ||
010-510-50100-50103 | Retirement | $ 16,253.00 | $ 22,354.17 |
010-510-50100-50104 | FICA | $ 8,170.00 | $ 11,632.92 |
010-510-50100-50105 | Workers Comp. | $ 1,688.00 | $ 1,849.10 |
010-510-50100-50106 | Health Insurance | $ 18,454.00 | $ 18,776.00 |
010-510-50100-50107 | Christmas Bonus | $ 750.00 | $ 825.00 |
Personnel Services | $ 159,185.00 | $ 207,501.49 | |
Materials & Supplies | |||
010-510-50300-50210 | Office Supplies | $ 2,500.00 | $ 1,800.00 |
010-510-50300-50211 | Postage | $ 200.00 | $ 200.00 |
010-510-50300-50219 | Gas & Oil | $ 500.00 | $ 500.00 |
010-510-50300-50231 | Materials and Supplies | $ 2,200.00 | $ 1,800.00 |
010-510-50300-50271 | Health Supplies | $ 100.00 | $ – |
Materials & Supplies | $ 5,500.00 | $ 4,300.00 | |
Other Services | |||
010-510-50400-10056 | Buildings | $ – | $ – |
010-510-50400-20049 | Animal Shelter | $ – | $ – |
010-510-50400-50172 | Surety Bonds | $ 500.00 | $ 500.00 |
010-510-50400-50244 | Janitorial Services & Supplies | $ – | $ – |
010-510-50400-50314 | Dues & Licenses | $ 5,000.00 | $ 3,900.00 |
010-510-50400-50315 | Travel | $ 1,000.00 | $ 500.00 |
010-510-50400-50316 | Training | $ 1,500.00 | $ 500.00 |
010-510-50400-50317 | Vehicle Parts & Repairs | $ – | $ – |
010-510-50400-50320 | Electricity | $ – | $ – |
010-510-50400-50321 | Telephone | $ 500.00 | $ 500.00 |
010-510-50400-50326 | Equipment Maintenance | $ – | $ – |
010-510-50400-50327 | Leases & Service Contracts | $ – | $ – |
010-510-50400-50328 | Building Maintenance | $ – | $ – |
010-510-50400-50336 | Cell Phones | $ – | $ – |
010-510-50400-50361 | Advertising | $ 1,000.00 | $ 500.00 |
010-510-50400-50365 | Legal Fees | $ 4,000.00 | $ 2,000.00 |
010-510-50400-50366 | Audit Fees | $ 13,000.00 | $ 12,000.00 |
010-510-50400-50367 | Engineering Fees | $ – | $ – |
010-510-50400-50369 | Administration Cost | $ – | $ – |
010-510-50400-50373 | Tort/Liability | $ 3,100.00 | $ 3,100.00 |
010-510-50400-50374 | Property Ins. | $ 2,400.00 | $ 2,400.00 |
010-510-50400-50375 | Vehicle Insurance | $ 300.00 | $ 300.00 |
010-510-50400-50376 | Computer Services | $ 10,000.00 | $ 6,000.00 |
010-510-50400-50399 | Miscellaneous Expenses | $ 15,000.00 | $ 11,000.00 |
010-510-50400-50937 | Mayor & Council Expense | $ 1,500.00 | $ 500.00 |
010-510-50400-50939 | Emergency Fund | $ 15,000.00 | $ 7,000.00 |
010-510-50400-50944 | Election Expense | $ 1,400.00 | $ 1,400.00 |
Other Services | $ 75,200.00 | $ 52,100.00 | |
TOTAL | $ 239,885.00 | $ 263,901.49 | |
Police | FY 20 Budget | FY 21 Request | |
Dept. / Category | Item | ||
Personnel Services | |||
10-520-50100-50100 | Salaries Wages | $ 559,971.73 | $ 566,660.00 |
10-520-50100-50102 | Overtime | $ 25,000.00 | $ 20,000.00 |
10-520-50100-50103 | Retirement | $ 99,099.31 | $ 107,346.66 |
10-520-50100-50104 | FICA | $ 44,367.84 | $ 43,349.50 |
10-520-50100-50105 | Workers Comp. | $ 29,890.76 | $ 29,049.00 |
10-520-50100-50106 | Health Insurance | $ 100,168.32 | $ 101,632.00 |
10-520-50100-50107 | Christmas Bonus | $ 2,300.00 | $ 1,500.00 |
10-520-50100-50108 | Unemployment | $ – | |
10-520-50100-50109 | Reserve Officers | $ 800.00 | $ 800.00 |
10-520-50100-50170 | Physicals | $ 700.00 | $ 500.00 |
Personnel Services | $ 862,297.96 | $ 870,837.16 | |
Materials & Supplies | |||
10-520-50300-50172 | Surety Bonds | $ – | |
10-520-50300-50196 | Polygraph Testing | $ 500.00 | $ 500.00 |
10-520-50300-50210 | Office Supplies | $ 2,500.00 | $ 2,500.00 |
10-520-50300-50211 | Postage | $ 150.00 | $ 200.00 |
10-520-50300-50218 | Tires | $ 4,000.00 | $ 4,000.00 |
10-520-50300-50219 | Gas & Oil | $ 32,000.00 | $ 33,000.00 |
10-520-50300-50231 | Materials and Supplies | $ 4,000.00 | $ 3,500.00 |
10-520-50300-50244 | Janitorial Supplies | $ 1,000.00 | $ 500.00 |
10-520-50300-50271 | Health Supplies | $ 300.00 | $ 300.00 |
public relations | $ – | $ – | |
Materials and Supplies | $ 44,450.00 | $ 44,500.00 | |
Other Services | |||
10-520-50400-50314 | Dues & Licenses | $ 1,000.00 | $ 1,000.00 |
10-520-50400-50315 | Travel | $ 2,000.00 | $ 2,000.00 |
10-520-50400-50316 | Training | $ 5,500.00 | $ 4,000.00 |
10-520-50400-50317 | Vehicle Repairs | $ 7,000.00 | $ 7,000.00 |
10-520-50400-50320 | Electricity | $ 8,300.00 | $ 8,000.00 |
10-520-50400-50321 | Telephone | $ 4,000.00 | $ 4,000.00 |
10-520-50400-50325 | Natural Gas | $ 800.00 | $ 800.00 |
10-520-50400-50327 | Leases & Services Contracts | $ 54,000.00 | $ 50,260.00 |
10-520-50400-50328 | Building Main. | $ 6,000.00 | $ 2,600.00 |
10-520-50400-50336 | Cell Phones | $ 1,200.00 | $ 2,200.00 |
10-520-50400-50337 | Radio Main. | $ 1,500.00 | $ 1,250.00 |
10-520-50400-50341 | Uniforms | $ 7,800.00 | $ 7,000.00 |
10-520-50400-50342 | County Jail Prisoner Expense | $ – | |
10-520-50400-50343 | Juvenile Detention | $ 500.00 | $ 500.00 |
10-520-50400-50361 | Advertising | $ 1,000.00 | $ 500.00 |
10-520-50400-50363 | Administration Cost | $ – | |
10-520-50400-50373 | Tort/Liability | $ 24,000.00 | $ 24,000.00 |
10-520-50400-50374 | Property Ins. | $ 1,830.00 | $ 2,100.00 |
10-520-50400-50375 | Vehicle Insurance | $ 8,300.00 | $ 10,000.00 |
10-520-50400-50376 | Computer Services | $ 8,000.00 | $ 7,700.00 |
10-520-50400-50377 | Canine Unit | $ 1,000.00 | |
10-520-50400-50380 | Penalty | $ – | |
10-520-50400-50389 | Grant Match | $ 5,000.00 | $ – |
10-520-50400-50401 | Purchase Stolen Items/Recovery | ||
Other Services | $ 148,730.00 | $ 134,910.00 | |
Capital Outlay | |||
010-520-50400-50884 | Capital Vehicle | $ – | $ – |
010-520-50400-50885 | Capital- Equipment | $ 32,500.00 | $ 1,000.00 |
010-520-50400-50886 | Capital-Miscellaneous | $ – | |
$ 32,500.00 | $ 1,000.00 | ||
$ 1,087,977.96 | $ 1,051,247.16 |
Fire | FY 20 Budget | FY 21 Request | |
Personnel Services | |||
010-540-50100-50100 | Salaries Wages | $ 342,307.50 | $384,893.92 |
010-540-50100-50102 | Overtime | $ 4,000.00 | $ 3,500.00 |
010-540-50100-50103 | Retirement | $ 50,877.07 | $ 51,596.00 |
010-540-50100-50104 | FICA | $ 26,569.03 | $ 29,444.38 |
010-540-50100-50105 | Workers Comp. | $ 14,847.76 | $ 14,594.44 |
010-540-50100-50106 | Health Insurance | $ 56,526.88 | $ 56,527.00 |
010-540-50100-50107 | Christmas Bonus | $ 1,650.00 | $ 1,650.00 |
010-540-50100-50108 | Unemployment | $ – | |
010-540-50100-50100 | Physicals | $ 600.00 | $ 600.00 |
Total Fire Personnel Services | $ 497,378.24 | $ 542,805.74 | |
Materials and Supplies | |||
010-540-50300-50110 | Volunteer Fireman | $ 16,000.00 | $ 5,000.00 |
010-540-50300-50210 | Office Supplies | $ 2,500.00 | $ 2,400.00 |
010-540-50300-50211 | Postage | $ 50.00 | $ 50.00 |
010-540-50300-50218 | Tires | $ 4,500.00 | $ 4,400.00 |
010-540-50300-50219 | Gas & Oil | $ 9,600.00 | $ 9,500.00 |
010-540-50300-50231 | Materials and Supplies | $ 600.00 | $ 700.00 |
010-540-50300-50244 | Janitorial Supplies | $ 900.00 | $ 1,000.00 |
010-540-50300-50271 | Health Supplies | $ 1,000.00 | $ 2,073.00 |
Materials & Supplies | $ 35,150.00 | $ 25,123.00 | |
Other Services | |||
010-540-50400-50314 | Dues & Licenses | $ 6,000.00 | $ 4,750.00 |
010-540-50400-50315 | Travel | $ 2,500.00 | $ 2,250.00 |
010-540-50400-50316 | Training | $ 4,000.00 | $ 3,000.00 |
010-540-50400-50317 | Vehicle Repairs | $ 5,000.00 | $ 5,000.00 |
010-540-50400-50318 | Fire Prevention | $ 2,000.00 | $ 1,250.00 |
010-540-50400-50320 | Electricity | $ 7,000.00 | $ 7,000.00 |
010-540-50400-50321 | Telephone | $ 1,000.00 | $ 1,000.00 |
010-540-50400-50325 | Natural Gas | $ 1,500.00 | $ 1,000.00 |
010-540-50400-50326 | Equipment Main. | $ 9,000.00 | $ 7,000.00 |
010-540-50400-50327 | Leases & Contracts | $ 71,708.00 | $ 73,725.00 |
010-540-50400-50328 | Building Main. | $ 4,500.00 | $ 3,750.00 |
010-540-50400-50329 | Grounds Main | $ 250.00 | $ 250.00 |
010-540-50400-50336 | Cell Phones | $ 2,100.00 | $ 2,500.00 |
010-540-50400-50337 | Radio Main. | $ 6,500.00 | $ 6,000.00 |
010-540-50400-50341 | Uniforms | $ 7,500.00 | $ 6,000.00 |
010-540-50400-50361 | Advertising | $ 300.00 | $ 300.00 |
010-540-50400-50373 | Tort/Liability | $ 3,200.00 | $ 4,700.00 |
010-540-50400-50374 | Property Ins. | $ 1,410.00 | $ 1,700.00 |
010-540-50400-50375 | Vehicle Insurance | $ 5,000.00 | $ 7,000.00 |
010-540-50400-50380 | Penalty | ||
Computer Services | |||
010-540-50400-50389 | Grant Match | $ 12,500.00 | $ – |
Other Services | $ 152,968.00 | $ 138,175.00 | |
010-540-50500-50884 | Capital-Vehicle | $ – | |
010-540-50500-50885 | Capital-Equipment | $ 62,500.00 | $ 26,000.00 |
010-540-50500-50884 | Capital-Miscellaneous | $ – | $ – |
$ 62,500.00 | $ 26,000.00 | ||
$ 747,996.24 | $ 732,103.74 | ||
Parks & Recreation | FY 20 Budget | FY 21 Request | |
Personnel Services | |||
010-550-50100-50100 | Salaries Wages | $ 136,393.00 | $ 127,263.24 |
010-550-50100-50102 | Overtime | $ 1,000.00 | $ 600.00 |
010-550-50100-50103 | Retirement | $ 19,612.01 | $ 21,074.00 |
010-550-50100-50104 | FICA | $ 10,434.07 | $ 9,735.64 |
010-550-50100-50105 | Workers Comp. | $ 3,096.12 | $ 2,888.88 |
010-550-50100-50106 | Health Insurance | $ 22,452.80 | $ 22,452.80 |
010-550-50100-50107 | Christmas Bonus | $ 875.00 | $ 875.00 |
010-550-50100-50108 | Unemployment | $ – | $ – |
Personnel Services | $ 193,863.00 | $ 184,889.56 | |
Materials and Supplies | |||
010-550-50300-50210 | Office Supplies | $ 200.00 | $ 200.00 |
010-550-50300-50211 | Postage | $ 50.00 | $ 50.00 |
010-550-50300-50218 | Tires | $ 400.00 | $ 400.00 |
010-550-50300-50219 | Gas & Oil | $ 3,200.00 | $ 2,700.00 |
010-550-50300-50231 | Materials and Supplies | $ 1,900.00 | $ 1,600.00 |
Tools | $ 300.00 | $ 300.00 | |
010-550-50300-50234 | Gravel & Stone | $ – | $ 200.00 |
010-550-50300-50248 | Credit Card Service Charges | $ 300.00 | $ 300.00 |
010-550-50300-50271 | Health Supplies | $ 200.00 | $ 100.00 |
Material and Supplies | $ 6,550.00 | $ 5,850.00 | |
Other Services | |||
010-550-50400-50172 | Surety Bonds | $ 150.00 | $ 150.00 |
010-550-50400-50244 | Janitorial Services & Supplies | $ 1,200.00 | $ 1,200.00 |
010-550-50400-50314 | Dues & Licenses | $ 3,700.00 | $ 3,400.00 |
010-550-50400-50315 | Travel | $ 8,000.00 | $ 6,500.00 |
010-550-50400-50316 | Training | $ 400.00 | $ 400.00 |
010-550-50400-50317 | Vehicle Repairs | $ 500.00 | $ 500.00 |
010-550-50400-50320 | Electricity | ||
010-550-50400-50321 | Telephone | $ 700.00 | $ 700.00 |
010-550-50400-50325 | Natural Gas | $ 5,000.00 | $ 5,000.00 |
010-550-50400-50326 | Equipment Main. | $ 1,500.00 | $ 1,500.00 |
010-550-50400-50327 | Lease and Service Contracts | $ 5,500.00 | $ 13,500.00 |
010-550-50400-50328 | Building Main. | $ 5,000.00 | $ 3,750.00 |
010-550-50400-50329 | Grounds Main | $ 10,500.00 | $ 9,250.00 |
010-550-50400-50336 | Cell Phones | $ 800.00 | $ 700.00 |
010-550-50400-50349 | Game Officials | $ 21,900.00 | $ 21,225.00 |
010-550-50400-50352 | Senior Citizens | $ 700.00 | $ 700.00 |
010-550-50400-50361 | Advertising | $ 200.00 | $ 200.00 |
010-550-50400-50362 | Sponsor Banner | $ 400.00 | $ 400.00 |
010-550-50400-50373 | Tort/Liability | $ 1,500.00 | $ 1,870.00 |
010-550-50400-50374 | Property Ins. | $ 5,000.00 | $ 6,200.00 |
010-550-50400-50375 | Vehicle Insurance | $ 930.00 | $ 1,300.00 |
010-550-50400-50376 | Computer Services | $ 1,000.00 | $ 1,000.00 |
010-550-50400-50380 | Penalty | $ – | |
010-550-50400-50388 | Special Events | $ – | |
010-550-50400-50399 | Miscellaneous Expense | $ – | |
010-550-50400-50414 | Electricity-Ballfields | $ 16,000.00 | $ 16,000.00 |
010-550-50400-50415 | Electricity-Tennis ct. | $ 600.00 | $ 1,000.00 |
010-550-50400-50416 | Electricity- Gym | $ 5,800.00 | $ 5,800.00 |
010-550-50400-50881 | Building & Fixed Assets | $ – | |
010-550-50400-50882 | Furniture & Fixtures | $ – | |
010-550-50400-50883 | Office Equipment | $ – | |
010-550-50400-50884 | Capital- Vehicle | $ – | $ – |
010-550-50400-50885 | Capital- Equipment | $ 30,000.00 | $ 25,000.00 |
010-550-50400-50887 | Uniforms Sports | $ 32,000.00 | $ 25,000.00 |
010-550-50400-50888 | Insurance-Sports | $ 6,000.00 | $ 4,250.00 |
010-550-50400-50885 | Capital- Equipment | $ – | $ – |
Total Other Services | $ 164,980.00 | $ 156,495.00 | |
Capital Outlays | |||
010-550-50500-50945 | Chicopee Ballfield | $ 25,000.00 | $ – |
Total | $ 365,393.00 | $ 347,234.56 |
Court | FY 20 Budget | FY 21 Request | ||
Personnel Services | ||||
010-558-50100-50100 | Salaries Wages | $ 33,598.00 | $ 41,200.00 | |
010-558-50100-50100 | Overtime | $ – | ||
010-558-50100-50103 | Retirement | $ – | $ 4,854.72 | |
010-558-50100-50104 | FICA | $ 2,570.00 | $ 2,386.00 | |
010-558-50100-50105 | Workers Comp. | $ 537.00 | $ 501.00 | |
010-558-50100-50106 | Health Insurance | $ – | $ 6,320.00 | |
010-558-50100-50107 | Christmas Bonus | $ – | ||
010-558-50100-50169 | Jury Pay | $ 100.00 | $ 100.00 | |
010-558-50100-50210 | Office Supplies | $ 1,000.00 | $ 1,250.00 | |
010-558-50100-50315 | Travel | $ – | ||
010-558-50100-50316 | Training | $ 1,500.00 | $ 1,250.00 | |
$ 39,305.00 | $ 57,861.72 |
Other Properties | |||
Depot | FY 20 Budget | FY 21 Request | |
Dept. / Category | Item | ||
010-555-50100-50101 | Contract Labor | $ 2,000.00 | $ 3,500.00 |
010-555-50300-50244 | Janitorial Supplies | $ 500.00 | $ 500.00 |
010-555-50400-50320 | Electricity | $ 4,500.00 | $ 3,900.00 |
010-555-50400-50325 | Natural Gas | $ 1,000.00 | $ 1,000.00 |
010-555-50400-50328 | Building Maintenance | $ 2,000.00 | $ 1,500.00 |
010-555-50400-50329 | Grounds Maintenance | $ 100.00 | $ 200.00 |
010-555-50400-50374 | Property Insurance | $ 1,400.00 | $ 1,400.00 |
Total | $ 11,500.00 | $ 12,000.00 | |
The Tunnel | FY 20 Budget | FY 21 Request | |
Dept. / Category | Item | ||
010-556-50100-50100 | Contract Labor | $ 4,800.00 | $ 4,800.00 |
010-556-50300-50219 | Gas & Oil | $ 150.00 | $ 150.00 |
010-556-50300-50231 | Materials and Supplies | $ 5,000.00 | $ 4,000.00 |
010-556-50300-50244 | Janitorial Supplies | $ 2,000.00 | $ 3,000.00 |
010-556-50400-50231 | Electricity | $ 600.00 | $ 800.00 |
010-556-50400-50938 | Miscellaneous Expense | $ 4,300.00 | $ 3,000.00 |
010-556-50500-50886 | Capital Miscellaneous | $ – | $ 9,250.00 |
Total | $ 16,850.00 | $ 25,000.00 | |
The Pool | FY 20 Budget | FY 21 Request | |
Dept. / Category | Item | ||
017-551-50300-50231 | Materials & Supplies | $ 1,000.00 | $ 800.00 |
017-551-50300-50391 | Pool Chemicals | $ 8,000.00 | $ 7,880.00 |
017-551-50400-50314 | Dues & Licenses | $ 250.00 | $ 250.00 |
017-551-50400-50320 | Electricity | $ 6,000.00 | $ 5,900.00 |
017-551-50400-50321 | Telephone | $ 600.00 | $ 550.00 |
017-551-50400-50321 | Building Main. | $ 1,000.00 | $ 500.00 |
017-551-50400-50321 | Tort Liability | $ 3,000.00 | $ 3,000.00 |
017-551-50400-50321 | Property Ins. | $ 1,120.00 | $ 1,120.00 |
Total | $ 20,970.00 | $ 20,000.00 |
Water Crew Department | FY 20 Budget | FY 21 Request | ||
Personnel Services | ||||
030-560-50100-50100 | Salaries Wages | $ 409,459.00 | $ 407,789.00 | |
030-560-50100-50102 | Overtime | $ 15,000.00 | $ 15,000.00 | |
030-560-50100-50103 | Retirement | $ 63,097.00 | $ 63,452.00 | |
030-560-50100-50104 | FICA | $ 31,323.00 | $ 31,195.00 | |
030-560-50100-50105 | Workers Comp. | $ 16,378.00 | $ 16,311.00 | |
030-560-50100-50106 | Health Insurance | $ 87,911.00 | $ 93,350.00 | |
030-560-50100-50107 | Christmas Bonus | $ 2,325.00 | $ 2,325.00 | |
030-560-50100-50108 | Unemployment | |||
Personnel Services Total | $ 625,493.00 | $ 629,422.00 | ||
Materials and Supplies | ||||
030-560-50300-50210 | Office Supplies | $ 100.00 | $ 100.00 | |
030-560-50300-50211 | Postage | $ – | $ – | |
030-560-50300-50218 | Tires | $ 7,000.00 | $ 7,000.00 | |
030-560-50300-50219 | Gas & Oil | $ 25,000.00 | $ 30,000.00 | |
030-560-50300-50231 | Materials and Supplies | $ 55,000.00 | $ 60,000.00 | |
030-560-50300-50232 | Tools | $ 4,000.00 | $ 4,000.00 | |
030-560-50300-50234 | Gravel | $ 3,000.00 | $ 10,000.00 | |
030-560-50300-50235 | Asphalt | $ 20,000.00 | $ 25,000.00 | |
030-560-50300-50244 | Janitorial Supplies | $ 700.00 | $ 700.00 | |
030-560-50300-50271 | Health Supplies | $ 500.00 | $ 500.00 | |
Total Materials and Supplies | $ 115,300.00 | $ 137,300.00 | ||
Other Services | ||||
030-560-50400-50172 | Surety Bonds | |||
030-560-50400-50212 | Transfer to General Fund | $ 380,036.55 | $ 420,000.00 | |
030-560-50400-50314 | Dues & Licenses | $ 400.00 | $ 400.00 | |
030-560-50400-50315 | Travel | $ 500.00 | $ 500.00 | |
030-560-50400-50316 | Training | $ 1,500.00 | $ 1,250.00 | |
030-560-50400-50317 | Vehicle Repairs | $ 7,000.00 | $ 9,000.00 | |
030-560-50400-50320 | Electricity | $ 7,000.00 | $ 7,000.00 | |
030-560-50400-50321 | Telephone | $ 900.00 | $ 900.00 | |
030-560-50400-50325 | Natural Gas | $ 1,800.00 | $ 1,800.00 | |
030-560-50400-50326 | Equipment Main. | $ 6,000.00 | $ 13,000.00 | |
030-560-50400-50327 | Leases & Contracts | $ 30,000.00 | $ 26,000.00 | |
030-560-50400-50328 | Building Main. | $ 28,000.00 | $ 20,000.00 | |
030-560-50400-50336 | Cell Phones | $ 2,000.00 | $ 2,000.00 | |
030-560-50400-50337 | Radio Main. | $ 800.00 | $ 800.00 | |
030-560-50400-50314 | Uniforms | $ 12,000.00 | $ 12,000.00 | |
030-560-50400-50344 | Water Purchased | $ 25,000.00 | $ 30,000.00 | |
030-560-50400-50361 | Advertising | $ 2,000.00 | $ 750.00 | |
030-560-50400-50365 | Legal Fees | $ – | $ – | |
030-560-50400-50366 | Audit Fees | $ – | $ – | |
030-560-50400-50367 | Engineering Fees | $ 500.00 | $ 500.00 | |
030-560-50400-50373 | Tort/Liability | $ 3,000.00 | $ 3,000.00 | |
030-560-50400-50374 | Property Ins. | $ 1,800.00 | $ 1,800.00 | |
030-560-50400-50375 | Vehicle Insurance | $ 7,000.00 | $ 7,000.00 | |
030-560-50400-50376 | Computer Services | $ 1,000.00 | $ 1,000.00 | |
030-560-50400-50380 | Penalty | $ – | $ – | |
030-560-50400-50389 | Grant Match | $ – | $ – | |
030-560-50400-50399 | Miscellaneous Expense | $ – | $ – | |
030-560-50400-50426 | System Maintenance | $ 50,000.00 | $ 59,000.00 | |
030-560-50400-50893 | Depreciation Expense | $ – | $ – | |
030-560-50400-50904 | Meters & Meter Main. | $ 60,000.00 | $ 60,000.00 | |
030-560-50400-50905 | Hydrant and HYD Main. | $ 1,000.00 | $ 1,000.00 | |
030-560-50400-50907 | Tank Main | $ 35,000.00 | $ 35,000.00 | |
030-560-50400-50908 | Damages | $ 800.00 | $ 800.00 | |
030-560-50400-50909 | Water Transfer to Other Funds | $ – | $ – | |
030-560-50400-50910 | HWY 11 PUMP | $ 10,500.00 | $ 10,500.00 | |
030-560-50400-50911 | Rocky Knoll Pump | $ 5,000.00 | $ 5,000.00 | |
030-560-50400-50912 | Tank Sites | $ 1,500.00 | $ 1,500.00 | |
030-560-50400-50913 | Interest Expense | $ 7,000.00 | $ 7,000.00 | |
030-560-50400-50914 | OSH Fines | $ 500.00 | $ 500.00 | |
030-560-50400-50315 | Water Line Construction | $ 152,963.45 | $ 130,000.00 | |
030-560-50400-50316 | Transfer to Sewer Fund | $ 93,252.00 | $ – | |
030-560-50400-50318 | UDAG Loan 2022 Bond | |||
Other Services | $ 935,752.00 | $ 869,000.00 | ||
Capital Outlay | ||||
030-560-50500-50884 | Capital-Vehicle | $ 26,000.00 | $ 64,884.00 | |
030-560-50500-50885 | Capital-Equipment | $ – | ||
030-560-50500-50886 | Capital-Miscellaneous | $ – | $ 47,920.00 | |
030-560-50500-50934 | Capital-Building | $ – | ||
Water Crew Cap Outlay | ||||
$ 26,000.00 | $ 112,804.00 | |||
Walhalla Westminster Line Connection Grant | $ 592,000.00 | |||
Total | $ 1,702,545.00 | $ 2,340,526.00 | ||
Water Plant | FY 20 Budget | FY 21 Request | |
Personnel Services | |||
030-561-50100-50100 | Salaries Wages | $ 297,253.37 | $ 254,852.00 |
030-561-50100-50102 | Overtime | $ 20,000.00 | |
030-561-50100-50103 | Retirement | $ 45,806.74 | $ 41,634.00 |
030-561-50100-50104 | FICA | $ 22,739.88 | $ 19,496.00 |
030-561-50100-50105 | Workers Comp. | $ 11,890.13 | $ 10,195.00 |
030-561-50100-50106 | Health Insurance | $ 36,439.00 | $ 42,030.00 |
030-561-50100-50107 | Christmas Bonus | $ 1,200.00 | |
030-561-50100-50108 | Unemployment | ||
Water Plant Personnel Services | $ 415,329.12 | $ 388,207.00 | |
Materials and Supplies | |||
030-561-50300-50210 | Office Supplies | $ 300.00 | $ 300.00 |
030-561-50300-50211 | Postage | $ 100.00 | $ 100.00 |
030-561-50300-50218 | Tires | $ 450.00 | $ 450.00 |
030-561-50300-50219 | Gas & Oil | $ 500.00 | $ 1,000.00 |
030-561-50300-50232 | Tools | $ 1,200.00 | $ 1,600.00 |
030-561-50300-50244 | Janitorial Supplies | $ 500.00 | $ 500.00 |
030-561-50300-50271 | Health Supplies | $ 200.00 | $ 200.00 |
030-561-50300-50920 | WP Diesel fuel | $ 4,000.00 | $ 4,000.00 |
030-561-50300-50921 | Materials and Supplies | $ 25,000.00 | $ 24,000.00 |
030-561-50300-50922 | WP Chemicals | $ 120,000.00 | $ 119,000.00 |
030-561-50300-50923 | WP NPDES Samples | $ 9,500.00 | $ 9,500.00 |
030-561-50300-50924 | WP Samples | $ 1,500.00 | $ 1,500.00 |
Water plant materials and Supplies | $ 163,250.00 | $ 162,150.00 | |
Other Services | |||
030-561-50400-50314 | Dues & Licenses | $ 500.00 | $ 500.00 |
030-561-50400-50315 | Travel | $ 500.00 | $ 500.00 |
030-561-50400-50316 | Training | $ 700.00 | $ 700.00 |
030-561-50400-50320 | Electricity | $ 110,000.00 | $ 130,000.00 |
030-561-50400-50321 | Telephone | $ 1,100.00 | $ 1,100.00 |
030-561-50400-50336 | Cell Phones | $ 700.00 | $ 700.00 |
030-561-50400-50361 | Advertising | $ 200.00 | $ 200.00 |
030-561-50400-50373 | Tort/Liability | $ 860.00 | $ 860.00 |
030-561-50400-50374 | Property Ins. | $ 9,630.00 | $ 9,630.00 |
030-561-50400-50375 | Vehicle Insurance | $ 675.00 | $ 675.00 |
030-561-50400-50376 | Computer Services | $ 7,000.00 | $ 7,000.00 |
030-561-50400-50380 | Penalty | $ – | $ – |
030-561-50400-50389 | Grant Match | $ – | $ – |
030-561-50400-50399 | Miscellaneous Expense | $ 1,180,000.00 | $ 1,180,000.00 |
030-561-50400-50913 | Interest Expense | $ – | $ – |
030-561-50400-50315 | Leases & Contracts | $ 500.00 | $ 500.00 |
030-561-50400-50925 | DHEC Fees | $ 27,000.00 | $ 27,000.00 |
030-561-50400-50926 | W/P Vehicle Parts & Repairs | $ 500.00 | $ 500.00 |
030-561-50400-50327 | W/P Electricity Flood Lights | $ 500.00 | $ 500.00 |
030-561-50400-50928 | W/P Equipment & Machinery | $ 20,000.00 | $ 23,000.00 |
030-561-50400-50929 | W/P Leases and Contracts | $ 500.00 | $ 500.00 |
030-561-50400-50930 | W/P Building Maintenance | $ 5,000.00 | $ 5,000.00 |
030-561-50400-50931 | W/P Sludge Disposal | $ 1,000.00 | $ 1,000.00 |
030-561-50400-50932 | W/P Systems Maintenance | $ 45,000.00 | $ 44,000.00 |
030-561-50400-50933 | Consulting Services | $ 600,000.00 | $ 300,000.00 |
Total Water Plant Other Services | $ 2,011,865.00 | $ 1,733,865.00 | |
Capital Outlay | |||
030-561-50500-50886 | Capital- Miscellaneous | $ 200.00 | |
$ 2,590,444.12 | $ 2,284,222.00 | ||
Water Office Billing Dept | FY 20 Budget | FY 21 Request | |
Personnel Services | |||
030-563-50100-50100 | Salaries Wages | $ 160,324.80 | $ 97,408.00 |
030-563-50100-50102 | Overtime | $ 2,000.00 | $ 2,000.00 |
030-563-50100-50103 | Retirement | $ 24,397.85 | $ 16,130.00 |
030-563-50100-50104 | FICA | $ 12,264.85 | $ 7,451.00 |
030-563-50100-50105 | Workers Comp. | $ 757.00 | $ 1,184.00 |
030-563-50100-50106 | Health Insurance | $ 42,608.55 | $ 24,100.00 |
030-563-50100-50107 | Christmas Bonus | $ 600.00 | |
030-563-50100-50108 | Unemployment | ||
Total Personnel Services | $ 242,953.05 | $ 148,273.00 | |
Materials and Supplies | |||
030-563-50300-50210 | Office Supplies | $ 3,000.00 | $ 3,000.00 |
030-563-50300-50211 | Postage | $ 50,000.00 | $ 50,000.00 |
030-563-50300-50219 | Gasoline & Oil | $ – | $ – |
030-563-50300-50231 | Materials and Supplies | $ 9,000.00 | $ 8,000.00 |
030-563-50300-50244 | Janitorial Supplies | $ 3,000.00 | $ 3,000.00 |
030-563-50300-50271 | Health Supplies | $ 100.00 | $ 100.00 |
Total Materials and Supplies | $ 65,100.00 | $ 64,100.00 | |
$ – | |||
$ – | |||
Other Services | $ – | ||
030-563-50400-50172 | Surety Bonds | $ 1,000.00 | $ 1,000.00 |
030-563-50400-50314 | Dues & Licenses | $ 1,000.00 | $ 1,000.00 |
030-563-50400-50315 | Travel | $ 500.00 | $ 500.00 |
030-563-50400-50316 | Training | $ 2,500.00 | $ 2,500.00 |
030-563-50400-50320 | Electricity | $ 5,300.00 | $ 5,300.00 |
030-563-50400-50321 | Telephone | $ 3,000.00 | $ 3,000.00 |
030-563-50400-50325 | Natural Gas | $ – | $ – |
030-563-50400-50326 | Equipment Main. | $ 1,200.00 | $ 1,200.00 |
030-563-50400-50327 | Lease & Service Contracts | $ – | $ 4,000.00 |
030-563-50400-50328 | Building Main. | $ 10,000.00 | $ 8,000.00 |
030-563-50400-50336 | Cellular Phone | $ – | $ – |
030-563-50400-50337 | Radio Maintenance & Repairs | $ – | $ – |
030-563-50400-50341 | Uniforms | $ – | $ – |
030-563-50400-50365 | Legal Fees | $ – | $ – |
030-563-50400-50366 | Audit Fees | $ 23,850.00 | $ 23,850.00 |
030-563-50400-50373 | Tort/Liability | $ 1,300.00 | $ 1,300.00 |
030-563-50400-50374 | Property Ins. | $ – | $ – |
030-563-50400-50375 | Vehicle Insurance | $ – | $ – |
030-563-50400-50376 | Computer Services | $ 20,154.00 | $ 20,154.00 |
030-563-50400-50893 | Depreciation Expense | $ – | |
Total Other Services | $ 69,804.00 | $ 71,804.00 | |
Capital Outlay | $ – | ||
030-563-50500-50886 | Capital-Miscellaneous | $ – | |
Total | $ 377,857.05 | $ 284,177.00 |
Sewer Personnel Services | FY 20 Budget | FY 21 Request | |
Personnel Services | |||
035-565-50100-50100 | Salaries Wages | $ 37,513.42 | $ 32,000.00 |
035-565-50100-50102 | Overtime | $ 1,000.00 | $ 2,000.00 |
035-565-50100-50103 | Retirement | $ 5,780.82 | $ 5,299.00 |
035-565-50100-50104 | FICA | $ 2,869.78 | $ 2,449.00 |
035-565-50100-50105 | Workers Comp. | $ 1,500.00 | $ 1,280.00 |
035-565-50100-50106 | Health Insurance | $ 6,169.71 | $ 9,812.00 |
035-565-50100-50107 | Christmas Bonus | $ 200.00 | $ 200.00 |
035-565-50100-50108 | Unemployment | $ – | $ – |
Sewer Personnel Services | $ 55,033.73 | $ 53,040.00 | |
Materials and Supplies | |||
035-565-50400-50210 | Office Supplies | $ – | $ – |
035-565-50400-50211 | Postage | $ – | $ – |
035-565-50400-50218 | Tires | $ 2,000.00 | $ 4,000.00 |
035-565-50400-50219 | Gas & Oil | $ 5,000.00 | $ 5,000.00 |
035-565-50400-50231 | Materials and Supplies | $ 10,000.00 | $ 15,000.00 |
035-565-50400-50232 | Tools | $ 1,000.00 | $ 1,929.00 |
035-565-50400-50234 | Gravel & Stone | $ – | $ 13,000.00 |
035-565-50400-50235 | Asphalt | $ – | $ – |
035-565-50400-50271 | Health Supplies | $ – | $ – |
035-565-50400-50314 | Dues & Licenses | $ – | $ – |
035-565-50400-50315 | Travel | $ – | $ – |
035-565-50400-50316 | Training | $ – | $ – |
035-565-50400-50317 | Vehicle Parts & Repairs | $ 1,500.00 | $ 4,500.00 |
035-565-50400-50320 | Electricity | $ 5,000.00 | $ 5,600.00 |
035-565-50400-50321 | Telephone | $ – | $ – |
035-565-50400-50326 | Equipment Maintenance | $ 5,000.00 | $ 8,000.00 |
035-565-50400-50327 | Leases & Service Contracts | $ – | $ 33,228.00 |
035-565-50400-50341 | Uniforms | $ – | $ – |
035-565-50400-50361 | Advertising | $ – | $ – |
035-565-50400-50365 | Legal Fees | $ – | $ – |
035-565-50400-50366 | Audit Fees | $ – | $ – |
035-565-50400-50373 | Tort Liability Insurance | $ 436.00 | $ 436.00 |
035-565-50400-50374 | Property Insurance | $ – | $ – |
035-565-50400-50375 | Vehicle Insurance | $ – | $ – |
035-565-50400-50399 | Miscellaneous Expense | $ – | $ – |
035-565-50400-50426 | System Maintenance | $ 15,000.00 | $ 25,000.00 |
035-565-50400-50427 | Electricity-Pump | $ – | $ – |
035-565-50400-50893 | Depreciation Expense | $ – | $ – |
035-565-50400-50897 | Sewer Transfer to Other Funds | $ – | $ – |
035-565-50400-50899 | Sewer Reimbursement | $ – | $ – |
035-565-50400-50900 | Sewer Treatment Charges | $ 716,282.00 | $ 749,526.00 |
035-565-50400-50901 | County Sewer Fees | $ – | $ – |
035-565-50400-50902 | New Sewer Line Construction | $ – | $ 717,000.00 |
Materials and Supplies Sewer Total | $ 761,218.00 | $ 1,582,219.00 | |
Sewer Total | $ 1,635,259.00 | ||
Capital Outlay | |||
035-565-50500-50884 | Capital-Vehicle | $ – | $ – |
035-565-50500-50885 | Capital-Equipment | $ – | $ – |
035-565-50500-50886 | Capital-Miscellaneous | $ – | $ – |
Total Other Services | |||
Hospitality Fund | |
Revenue | $259,000 |
Expenses | |
Main St. Coordinator | $44,000 |
Events/Ads | $15,000 |
Museums | $15,000 |
Performing Arts Center | $25,000 |
City Parks Renovations | $20,000 |
Stumphouse Park | $30,000 |
Chamber of Commerce | $4,000 |
Beautification | $5,000 |
Decorations | $5,000 |
Depot Maintenance | $12,000 |
Pool Operations | $20,000 |
Park Maintenance | $64,000 |
Total Expenses | $259,000 |
CITY OF WALHALLA
STATE OF SOUTH CAROLINA
COUNTY OF OCONEE ORDINANCE NO. 2020-5
CITY OF WALHALLA
WATER USE ORDINANCE
An Ordinance to amend Ordinance 2019-5, An Ordinance to Regulate, Restrict and Limit, in the interest of the Public Health and Safety, the use and operation of the Water Works System maintained and owned by or which may become the property of the City of Walhalla and providing penalties for violation thereof.
BE IT ORDAINED by the Mayor and Council of the City of Walhalla as follows:
ARTICLE I
DEFINITIONS
Section 101. Apartment – shall mean any building containing two ( 2 ) or more Single Family Dwelling Units and having one ( 1 ) water connection for all Dwelling Units.
Section 102. Building – shall mean any improved property containing a structure which meets any one of the classifications in Article 1, Sections 101 through 108.
Section 103. Business – shall mean any building used by the occupant for amusement, entertainment, service, professional, retail trade or any other similar purposes except as defined under “Commercial” and “Institution.”
Section 104. Camper/Travel Trailer – shall mean a vehicle without motor power designed to be towed by a motor vehicle, and of such size and weight not to require a special highway moving permit, designed to provide temporary living quarters for recreational, camping and travel use, and designed not to require permanent on-site utilities, including, but not limited to tent campers, park models, park trailers, motor homes, and fifth wheels. This term may include any vehicle whose body width is less than eight feet, and whose length is not more than thirty-five feet in the travel mode, and so designed that part of its weight rests on the towing vehicle.
Section 105. City – shall mean the City of Walhalla, its elected officials and appointed authorized representatives.
Section 106. Commercial – shall mean any hotel, motel, lodge, tourist home, efficiency apartments, houses or similar building operated primarily as a commercial enterprise for the purpose of rental and lodging on a daily or weekly basis. For determination of rates, each room or series of rooms made available to the general public as a separate entity for overnight accommodation shall be classified as a Rental Unit.
Section 107. Customer – shall mean any responsible person who makes application to the City for water service.
Section 108. Customer in good standing – shall mean a customer who has an active account(s) and has not violated the water use ordinance at any time, and has not been cut off for nonpayment for any monthly bill within one year, at time of application for a new service.
Section 109. Equivalent Unit – shall mean equal to the number of Single Family dwelling unit for the purpose of establishing tap fee and billing cost; the following equivalents shall be used:
- A) Single Family Dwelling Unit 0
- B) Condominium Dwelling Unit 0
- C) Townhouse Dwelling Unit 0
- D) Apartment 0
- E) Hotel or Motel per room 60
F) Mobile Home 1.0
- G) Restaurant, per seat 25
- H) Business or Institution per 0
6000/gals per month usage
- I) Camper/travel Trailer 60
Section 110. Farm Users – shall mean class of user that uses the water exclusively for lawn, garden, and crop use and there is no connection inside or outside of a building which is directly or indirectly tied to a sewer.
Section 111. Institution – shall mean any building used as a hospital, church, school or similar public facility.
Section 112. Master Meter – A water meter serving more than one unit.
Section 113. Multiple Family Dwelling Unit – shall mean any building containing two (2) or more Single Family Dwelling Units and having individual water connections to each Dwelling Unit.
Section 114. Person – shall mean any individual, firm, company association, corporation, institution or group.
Section 115. Non-Payment Fee – shall mean the fee charged to all customers on the disconnect list. This fee cannot be waived, and applies, regardless of connection status.
Section 116. Rental Property – shall mean any and all real property that is rented or leased by one group or person from any other group or person for the purpose of living space, commercial, or industrial use. ALL rental properties inside the City Limits MUST be inspected by the Fire Department prior to obtaining services.
Section 117. Residence – Any dwelling unit, home, mobile home, apartment, camper, etc. used as living space, whether permanent or temporary.
Section 118. Services – shall mean the delivery of potable water through an authorized and approved Water Connection, account record keeping, billing, and all work associated therewith.
Section 119. Single Family Dwelling Unit – shall mean any building, house or apartment unit, occupied for living purposes by a single family and owned or leased by the occupant on a continuing basis for thirty (30) days or more per year. Only one unit per meter allowed.
Section 120. Townhouse – shall mean one or more buildings containing two (2) or more Single Family Units owned individually and provided with, or adjacent to, public streets or roads and having one (1) water connection for each unit.
Section 121. Water Connection – shall mean all materials including valves, pipe, fittings, meter, and meter box necessary to convey water from the most convenient property line of the customer.
Section 122. Waterworks System – shall mean all property, well equipment, pumps, piping, water storage tanks, water connections, records, structures, and any other associated appurtenances necessary to provide water service owned and operated by the City of Walhalla.
Article II
GENERAL
Section 201.
- Each water customer shall make application to the City for service by completing the standard contract of the City. In addition, proof of ownership (deed), or a copy of a rental agreement, and a photo ID will be required to establish service. Contracts must be completed in person, no exceptions. Real estate agents may apply for water service on behalf of their client, and must provide a copy of the client’s driver’s license, correct service address, and payment of the connection fee. Within 7 days, the client must provide proof of ownership, or service will be disconnected. Contracts for new service taken after 3:00 PM will be processed the next business day. Requests for same day service made after 3:00 PM will be charged an additional $25 fee. Rental units inside City limits must pass an inspection prior to establishing service.
Connection fees and service charges are as follows:
METER SIZE CONNECTION FEE
Rental Units, ¾” & 1” $150.00
3/4 “ & 1” $ 70.00
1 ½” $100.00
2” $140.00
3” $380.00
4″ or larger $600.00
**** Includes a non-refundable $15.00 administrative fee.
- To perform a home inspection that requires water service, water will be furnished for a one-time inspection at a cost of $25. The customer will be required to fill out a contract at City Hall prior to a work order being processed. The meter will be unlocked and turned on by 3:30 PM, and will remain on until 3:30 PM the following day. This service may only be requested Monday through Thursday. The individual requesting water service will be responsible for coordinating with their inspector.
Section 202. It shall be unlawful and a violation of this Ordinance for any person, or persons to damage, deface, alter, change, or tamper with any part of the Waterworks System in any way. This includes using the water meter curb stop owned by the City. Upon conviction, said person or persons shall be guilty of a misdemeanor and fined in accordance with the penalty for a misdemeanor.
Section 203. The City reserves the right to discontinue Service immediately, and the Water Connection removed or severed, if it is found that any provision of this Ordinance has been violated.
Section 204. It shall be unlawful and a violation to this Ordinance for any person to make any connection to the Waterworks System or to reconnect service when it has been discontinued for violation of this Ordinance, or any other reason except where specifically approved in writing by the City with said approval being contingent upon satisfaction of all Articles of this Ordinance; and upon conviction, said person or persons shall be found guilty of a misdemeanor and fined in accordance with the penalty for a misdemeanor.
Section 205. When Service has been discontinued for violation of this Ordinance, including non-payment of bill, all charges for services to date become immediately due and payable. Service will not be reinstated until payment in full of all charges including: bills, cost of repairs, service charges, non-payment fees, and penalties.
Section 206. All metered accounts will be read monthly and billed monthly to the customer from the date service is established, regardless of the number of days of service. If a bill is not paid by the 10th of the month of billing, a 10% penalty will be added. A bill with a balance due of $75.00 or greater on the 20th of the month shall put the customer in non-payment status and will result in the customer put on the cut-off list. If the bill is not paid in its entirety by the 20th, a $35.00 non-payment fee will be added to the account when the cut-off list is generated. The non-payment fee must be paid before the service will be restored. For customers in good standing, the first non-payment fee will be waived.
Section 207. For each new Water Connection and in addition to conformance with Article II, Section 201, the person applying for water service shall pay a tap fee for new meter installation according to the schedule of Article V, Section 503. Payment is to be made before the water connection is provided by the City.
Section 208. No water service shall be furnished to any residence or property from an existing service at another residence. Unauthorized connection will result in termination of water service at the residence with the active account.
Section 209. No claims or demand that the customer may have against the City shall be considered as an offset against the payments for service as provided under this Ordinance.
Section 210. Water service, as provided by this Ordinance, is rendered to the customer for the use of the customer in the operation of his residence, rentals, services, business, commercial, or institution. Said service shall not be subleased, assigned, transferred, sold, or disposed of to others, in whole or any part thereof.
Section 211. Each water connection shall require the connection fee as required by Section 201. All accounts will be billed monthly, regardless of usage or days of service. The applicant shall be responsible to all Articles of this Ordinance regardless of ownership of the property being served by that water connection.
Section 212. No water service shall be furnished or rendered free of charge to any person.
Section 213. To discontinue service with the City, the customer must make a request, in writing, to have the service discontinued. The City has forms available at City Hall, which can be completed in person or by mail. Service will not be discontinued until the completed form is received.
Section 214. Customers with a critical medical need for water service shall provide a letter stating the medical necessity for water service on their physician’s letterhead. If the customer’s account is unpaid after the 20th, a written disconnect notice will be given, and service discontinued 48 hours later if balance remains unpaid. All penalties, late fees, and non-payment fees will apply.
ARTICLE III
SERVICE
Section 301. The City shall provide personnel to operate the system in number and of skill as required by the rules and regulations of the South Carolina State Department of Health and Environmental Control. The City agrees to use reasonable diligence in providing a regular and uninterrupted supply of water service. In case the supply of water shall be interrupted, or fail by accident, or any cause whatsoever, except negligence on the part of the City, the City shall not be liable for any damages sustained by the customer by reason thereof.
(A) WATER METER OWNERSHIP
The City of Walhalla shall exclusively own all water meters as a part of its water system. The user of utility service shall pay for the tap to the City of Walhalla Water System to provide such service to connect water to the ultimate user. Customer is liable for ANY damages or tampering to the meter, box, valve, connections, etc. The City is NOT responsible for any portion of a service line beyond the discharge meter coupling.
(B) WATER METER REMOVAL FOR NONPAYMENT OR TAMPERING
If an individual, corporation, partnership, or other entity does not pay a bill for utility service prior to the 20th of the month, and service shall be disconnected, and the water meter shall be locked. The lock shall be removed only when the bill is paid, including delinquent charges. If the lock is removed, cut, bypassed and/or tampered with, or the meter is tampered with, the following will occur:
The water meter shall be removed, and service discontinued. The charge for removal and reinstallation shall be $250.00, plus payment of any delinquent bill.
Section 302. All services will be metered. Where water meters fail to register, bills shall be arrived at by comparison with the same month of the previous year. When at the request of the customer, water meters have been tested by the City or any other party approved by the City and found to be more than 3% fast, previous bills reflecting such inaccuracy will be adjusted accordingly, but in no case will the adjustment exceed three months prior billing. If a meter is tested at the customer’s request more than once in any six-month period, the customer shall pay a service charge of $25.00 for such service but in the event the meter is found to be more than 3% fast, then the customer will have his bill adjusted as stated above and no service charge will be applied. For remote read meters, the reading on the meter register shall be the reading used for billing purposes in the event of a transmitter failure.
Section 303. The City shall have the right to enter the Customer’s premises without notice for the purpose of making emergency repairs, disconnection or reconnection of service, necessary installations, or reading of meters. The City shall further have the right to enter the Customer’s premises for inspection and any other reason for administering reasonable service provided that the customer is notified in advance.
Section 304. All water connections installed for sprinkler systems or similar business or commercial fire protection devices must be equipped with at least a testable double check valve or a reduced pressure backflow preventer on the customer’s side of the line, at the customer’s expense. These must be certified once per year by a certified backflow tester at the customer’s expense, and all tests must be submitted in the iBackflow system. Testing notices will be sent by iBackflow several weeks before the test is due. If a customer fails to have the device tested, the City will have the device tested by a contract tester, and bill the customer $75 on their water bill.
Section 305. The City will allow each customer two free convenience cutoffs and cut-ons each year; thereafter, a fee of $25.00 will be billed for this service. Convenience cut-offs, as a protective device during periods of absence from the premises, do not relieve the customer of any obligation to pay the minimum charges as set forth in the rate schedule of Article VI.
Section 306. All building plumbing shall conform to the National Plumbing Code, latest revision, and shall be accomplished only by a regular, licensed plumber authorized by the City. It shall become the responsibility of each person requesting a water connection to notify the City and arrange for final inspection of the plumbing while visible and accessible to the inspecting agent of the City before permission to connect is granted.
Section 307. The City shall make inspections of existing building plumbing and if any condition is found which, in the opinion of the City, constitutes a health hazard or a potential health hazard to the water supply or operation of the Waterworks System. The City shall require immediate action to be taken by that customer or sever the water connection until remedial measures are instituted, and the hazard eliminated to the complete satisfaction of the City.
Section 308. Under no circumstance shall any part of the Waterworks System be connected in any way with any other water source except as specifically approved in writing by the City Council. Any hazardous connection between the Waterworks System and any source of contamination is expressly prohibited.
Section 309. During any and all improvements, expansions, extensions, repairs, or fire calls, the City shall exercise all reasonable precautions to protect the quality of the water supply including, but not limited to, flushing of mains and chlorination.
Section 310. In the interest of the public health and safety, the City shall be permitted to take such emergency action as may be deemed necessary in the operation of the Waterworks System. These rights, include but are not limited to, the right to close down any water line or portion of the System for the purpose of making connections, alterations, or repairs. The City shall not be liable for any damages to any portion of the customer’s service line, plumbing, etc.
Section 311. The City shall conduct periodic tests in a recognized and generally accepted manner to ensure a potable water supply to the customer. These tests are to be in accordance with the rules and regulations of the SCDHEC.
Section 312. During times of drought, the City reserves the right to discontinue water service for failure to abide by the water restrictions imposed. All irrigation equipment must be removed prior to re-installation of the meter.
ARTICLE IV
RECORDS AND BILLING
Section 401. All metered accounts shall be billed and payable monthly.
Section 402. While the City will make every reasonable effort to see that each customer received his bill, no responsibility will be assumed for non-delivery when same has been mailed at the Post office.
Section 403. All charges for water services are due and payable at the collecting office in the City Hall building of Walhalla.
Section 404. All bills paid after 5:00 PM shall be credited on the following business day.
Section 405. In no event will refunds for overcharges be made for a period covering more than three (3) months immediately preceding.
Section 406. Each account for water service shall be classified for billing purposes at the discretion of the City according to the definitions contained herein. The customer shall have the right to redress to the City for purpose of reclassification through presentation of sufficient evidence to the City Council.
Section 407. Billing will be based upon minimum rates for each meter size as given under Article VI. Any service discontinued for convenience under Section 305 shall be subject to payment of the minimum monthly rate for the period of absence.
Section 408. Services discontinued for non-payment shall only be re-instated after all past due charges, penalties, non-payment fees, and tampering fees have been paid in full. If the balance remains unpaid for 2 months and exceeds the connection fee amount, or, is unpaid for 3 months, the account will be closed and the connection fee applied to the balance. Outstanding balances on old accounts may be transferred to a customer’s active account for payment.
Section 409. The City shall keep separate from other business the records of the Water System.
Section 410. All records of business transactions, billings, and receipt of funds shall be maintained by the City clerk and treasured in accordance with the Bond Ordinances governing the system.
Section 411. The City Council shall prepare an annual budget for the Water System based upon the audit and establish such changes as may be necessary to fund said budget in accordance with the Water Use Ordinance.
ARTICLE V
TAPS
Section 501. No water connection shall be made until the tap fee as set forth below has been paid, and all necessary encroachment permits have been obtained.
Section 502. All taps and related water connections shall be accomplished by the City using standard equipment and materials.
Section 503. Tap fees for new connections shall be determined by the following based upon the number of equivalent units served:
TAP FEES
Equivalent Units | Meter Size |
Tap Fee |
|||
Inside |
Outside |
||||
Premade |
Premade |
||||
1-2 | ¾” | 1,000 | 850 | 1350 | 1200 |
3-5 | 1” | 1200 | 1150 | 1650 | 1500 |
All tap fees for taps larger than one (1) inch in size, or requiring additional work beyond the normal tap, shall be the base one (1) inch tap cost plus all labor, materials, and appurtenances required for a complete installation. Each tap application will be reviewed, and a cost estimate provided to the customer, based upon actual site conditions. The City reserves the right to postpone the installation of a service tap until all required permits are obtained, and all materials for the job have been delivered.
All taps requiring flow for fire protection shall be required to have a detector check valve assembly for backflow prevention and to monitor usage. The charge is for the tap fee and inspection only. The tap fee for all fire lines is $2500.00. All work, including tap, must be performed by a licensed contractor, and coordinated with City of Walhalla personnel.
Section 504 Master Meters are allowed only by special permission of the City Council. Each billing/dwelling unit is required to have a separate meter. If any unit is removed from a master meter connection, the unit must have a separate meter installed before service can be restored. If the unit is re-connected to the master meter, the master meter is subject to disconnection for violation of this ordinance.
ARTICLE VI
WATER USE RATES
RESIDENTIAL/COMMERCIAL USERS
IN TOWN OUT OF TOWN
First 2000 Gallons $16.50/UNIT $32.40/UNIT
Per 1,000 Gallons 3.31 $5.10
INDUSTRIAL USERS
First 25,000 gallons $49.39/UNIT $76.00/UNIT
Over 25,000 gallons/1000 gallons 1.59 2.50
FARM USERS
First 40,000 gallons $81.00
Over 40,000 gallons $2.07
(Per 1000 gals. Used.)
MUNICIPAL
First 25,000 gals. $100.00
Over 25,000 gals./1000 gals. $2.25
Section 601. Sprinkler service provided to commercial, business or industries which are not metered shall be charged a monthly rate of $0.10 in town and $0.20 out of town per one hundred (100) square feet.
Section 602. Discontinued or services, cut off for non-payment of bills may be reconnected only after payment of all charges, penalties, non-payment fees, and tampering fees.
Section 603. Discontinued water service cut on after normal hours of operation shall only be done with proof of payment of bill in full. Only a paid receipt or a cancelled check for the amount due will be accepted as proof.
Section 604. Each customer in good standing will be entitled to one adjustment every four years due to water leaks, upon showing proof of repair of the plumbing system. The customer will pay an estimated bill based upon the last six months of billing. The customer must have a minimum of six month’s usage history to be eligible for an adjustment, and apply for the adjustment in person. If a customer has a leak, and is not eligible for a leak adjustment, the customer may be eligible for a payment plan. To qualify, there must be proof of the leak repair, and the customer’s bill must be at least double their 6-month average usage. If qualified, the customer must request the payment plan prior to the 10th to avoid that month’s penalties. The request must be made in person, by the account holder. The customer’s high bill will be divided into 3 monthly payments that must be paid in addition to the normal monthly billing. If the payment is not made by the 10th, penalties will apply to the entire balance. If payment is not made by the 20th, the account will be subject to disconnection. If the customer’s bill is greater than $1,000, the payment period will be extended to 6 months, and all other conditions above will apply.
ARTICLE VII
WATER SYSTEM EXTENSIONS
Section 701. Cost of design and construction of water lines in any new development, or line extension, shall be the responsibility of the person responsible for such development.
Section 702. Water lines constructed within new developments may be conveyed to the City provided all lines are located within public rights of way or upon approval easements of adequate unobstructed widths to provide maintenance vehicle access.
Section 703. Any new development proposing to construct water distribution line or extensions to existing transmission mains to connect directly into the City’s water system shall conform it’s plans and specs, shall be prepared by a registered engineer who is authorized by the laws of the state of South Carolina and approved or approval by any and all local, county and state authorities having jurisdiction.
Section 704. The following administrative procedures shall be followed:
- Submit preliminary construction plans to the approving authority in sufficient detail to indicate location, system layout, line sizes, service connections, flows, pressures and point of connection to the City’s system.
- Receive preliminary approval from City and other jurisdictional agencies.
- Prepare construction drawings and documents for City approval.
- Secure all other agency approvals of construction drawings and contract documents.
- Upon receipt of all approvals, proceed with construction, notifying the approving authority of construction schedules.
- Provide the approving authority and its authorized representatives with permission for on-site inspection during construction.
- Furnish to the approving authority a certificate of completion, instrument of conveyance, warranty together with such other legal documents as may be required.
Section 705. Construction of the proposed water system shall be accomplished by a registered licensed contractor under the laws of the State of South Carolina who shall have paid all business licenses required by the City.
Section 706. Upon completion of construction, the engineer employed by the development shall inspect and furnish to the approving authority at no cost to the City, his certificate of completion indicating that the subject water system has been constructed in accordance with the approved plans and specs, and shall provide four copies of “As Built” drawings.
Section 707. The owner or his authorized agent shall submit a warranty which is a legal instrument in which the owner warrants the materials, equipment, and construction of the system for twelve months. The owner shall further warrant to the approving authority that all fees have been paid by him such that there is no outstanding indebtedness remaining and holding the City harmless in each instance.
Section 708. All water taps shall be made during construction from the main out to the property line. Location of all taps shall be recorded on the “AS Built” drawings.
Section 709. All water line extensions must be compatible with present and future plans and needs of the City.
Section 710. When all other requirements of this ordinance have been met and approved, the owner shall prepare and submit to the approving authority an Instrument of Conveyance, conveying the constructed system to the City, at no cost to the City and the system shall thereafter be owned, operated and maintained by the City as provided for in this ordinance. The Instrument of Conveyance shall also include permanent easements and rights-of-way fully described and duly recorded at the appropriate authority.
Section 711. Water system extensions (Single Family Dwelling). Construction of water lines to service a single family shall be made as follows:
- All line extensions of over 1,000 ft. will require approval of the Water Committee.
- All water lines shall be conveyed to the City of Walhalla at the time the service to dwelling is completed.
Article VIII
VALIDITY
Section 801. All ordinance or parts of ordinances or regulations or parts of regulations in conflict with this ordinance are hereby repealed.
Section 802. This ordinance shall be forthwith codified in the Code of City Ordinances as required by Section 47-61.3 Code of Laws of South Carolina, 1962, and same shall be indexed under the general heading “Waterworks System of City of Walhalla”.
Section 803. The City of Walhalla, through its duly qualified officers, reserves the right to take such immediate action for emergencies not specifically covered herein, as they may deem necessary in the interest of public health and safety and further reserves the right to amend this ordinance, in part or in whole, whenever it may deem necessary, but such right will be exercised only in the manner established or prescribed for such matters, including but not limited to , Public Notice prior to final action.
Section 804. The invalidity of any section, clause, sentence or provision in this ordinance shall not affect the validity of any other section clause, sentence or provision of this ordinance which can be given effect without such invalid part of part.
ARTICLE IX
EFFECTIVE DATE
Section 901. This ordinance shall be in full force and effect from and after its passage.
DONE AND RATIFIED in Council duly assembled this 16th day of June, 2020.
____________________________
Danny Edwards, Mayor
ATTEST:
____________________________
Brent Taylor, City Administrator
Introduced By: _______________________
First Reading: _______________________
Second Reading
and adoption: ________________________
STATE OF SOUTH CAROLINA )
COUNTY OF OCONEE ) ORDINANCE 2020-6
CITY OF WALHALLA )
AN ORDINANCE TO RAISE REVENUE AND ADOPT A BUDGET FOR THE CITY OF WALHALLA, SOUTH CAROLINA, WATER AND SEWER DEPARTMENTS FOR THE FISCAL YEAR BEGINNING JULY 1, 2020 AND ENDING JUNE 30, 2021.
BE IT ORDAINED by the governing body of the City of Walhalla in Council duly assembled and by the authority of the same:
SECTION 1.
That the prepared budget and the estimated revenue for the payment of same, are hereby adopted and is made part hereof as fully as if incorporated herein and a copy thereof is hereto attached;
SECTION 2.
That the City Council shall administer this budget and the Finance Director may authorize the transfer of funds within the Water Department and Sewer Department, lease purchases as deemed necessary and appropriate;
SECTION 3.
That all ordinances or parts of ordinances which are in conflict with this Ordinance are hereby repealed, and that if for any reason, any sentence, clause or provisions hereof shall be declared invalid, such shall not affect the remaining sentences, clauses, or provisions thereof;
SECTION 4.
As designated by the Walhalla City Council, a transfer of $420,000.00 to the General Fund for obligations.
DONE AND RATIFIED in Council duly assembled this __16th______ day of June, 2020____.
___________________________
Danny Edwards, Mayor
ATTEST:
____________________________
Brent Taylor, City Administrator
Introduced By: ___Mr. Josh Roberts______
First Reading: ___May 19, 2020_________
Second Reading
And adoption: __ _________________
STATE OF SOUTH CAROLINA )
COUNTY OF OCONEE ) ORDINANCE 2020-7
CITY OF WALHALLA )
AN ORDINANCE TO RAISE REVENUE AND ADOPT FOR THE CITY OF WALHALLA, SOUTH CAROLINA, A LOCAL 2% HOSPITALILTY BUDGET FOR THE FISCAL YEAR BEGINNING JULY 1, 2020 AND ENDING JUNE 30, 2021.
BE IT ORDAINED by the governing body of the City of Walhalla in Council duly assembled and by the authority of the same:
SECTION 1.
That the prepared budget and the estimated revenue for the payment of same are hereby adopted and is made part hereof as fully as if incorporated herein and a copy thereof is hereto attached;
SECTION 2.
That the City has complied with the S.C. Code 6-1-80 which requires that a municipality shall provide notice to the public by advertising the public hearing before the adoption of its budget for the next fiscal year in at least one South Carolina paper of general circulation in the area;
SECTION 3.
That the tax will be collected for the period of July 1, 2020 through June 30, 2021 and will be used for the sole purpose of promoting tourism and/or tourism related activities.
DONE AND RATIFIED in Council Duly Assembled this __16th___ Day of June, 2020.
___________________
Danny Edwards, Mayor
ATTEST:
____________________________
Brent Taylor, City Administrator
Introduced By: _____Mr. Josh Roberts__________
First Reading: _____________________________
Public Hearing,
Second Reading
And Adoption: ______________
STATE OF SOUTH CAROLINA )
COUNTY OF OCONEE ) Ordinance 2020-8
CITY OF WALHALLA )
AN ORDINANCE TO ANNEX PROPERTY INTO THE CORPORATE LIMITS OF THE CITY OF WALHALLA
City Council of the City of Walhalla has received a Petition in due form for the annexation into the City of Walhalla the property as herein below described:
WHEREAS, Pursuant to Section 5-3-100 of the code of Laws of South Carolina, 1976, Council has determined that the entire area to be annexed is owned by a single owner, and a 100% Petition has been submitted in the proper form; and
WHEREAS, the property sought to be annexed is contiguous to the present City Limits;
NOW THEREFORE BE IT ORDAINED, that the real property to be annexed is described as follows:
Tax Map ID Owners Acres
Tax Map # 147-00-01-005 9/11 Memorial Oconee SC Inc. 2.42
Tax Map # 147-00-02-015 Mr. Robert Edwards Heirs .75
Tax Map # 147-00-02-014 Mr. Robert H. Edwards Heirs 7.75
Tax Map # 147-00-02-019 Mrs. Ruth D. Edwards Heirs 1.33
Tax Map # 147-00-02-017 Mr. Robert H. Edwards Heirs 5.73
Tax Map # 147-00-02-018 Mrs. Robert H. Edwards Heirs 5.77
Tax Map # 147-00-01-011 Mr. Robert H. & Ruth D. Edwards Heirs 1.01
Tax Map # 147-00-01-002 Mr. Robert H. & Ruth D. Edwards Heirs 1.95
Tax Map # 147-00-01-001 Mrs. Robert H. Edwards Heirs 2.35
DONE AND RATIFIED in Council duly assembled this _16th____ Day of __June____ 2020____.
________________________________
Danny Edwards, Mayor
ATTEST:
_______________________________________
Brent Taylor, City Administrator
Introduced by: _Mr. Josh Roberts______________
First Reading: __May 16,2020_________________
Seconds Reading &
And Adoption: ___________________________
STATE OF SOUTH CAROLINA )
COUNTY OF OCONEE ) ORDINANCE 2020-09
CITY OF WALHALLA )
AN ORDINANCE PROVIDING FOR THE RECOVERY OF COSTS BY FEES FROM USERS OF FIRE PROTECTION AND EMERGENCY MEDICAL SERVICES
WHEREAS, the City of Walhalla is authorized to provide emergency response relating to the protection of lives and property within the fire district boundaries; and
WHEREAS, the City of Walhalla in years past has provided services to its citizens through a career/volunteer service and property tax revenue; and
WHEREAS, the emergency services response activity to incidents continues to increase each year; and
WHEREAS, Section 6-1-330 of the Code of Laws of South Carolina provide authority for a local governing body to adopt service or user fees; and
WHEREAS, Section 5-7-60 of the Code of Laws of South Carolina authorizes a municipality to perform many of its functions and provide many of its services in areas outside the corporate limits by contract and to make charges therefore; and
WHEREAS, Section 4-21-10 of the Code of Laws of South Carolina provides authority for a governing body of a county to provide fire protection and ambulance services by contract with municipalities and for the charging of a service fee for services; and
WHEREAS, it is fiscally prudent and advisable to charge a fee for services including, but not limited to, motor vehicle accidents, collisions, motor vehicle fires, motor vehicle extrications, hazardous materials spills or discharge, structure fires, false alarms, fire inspections, utility line failure, and fire cause and origin investigations; and
WHEREAS, it will be cost effective to utilize a third-party Fire/EMS billing service to bill and collect for fire engine response fees and such contract should be employed; and
NOW, THEREFORE, BE IT RESOLVED, by the City of Walhalla, that:
Section 1. Short Title.
This ordinance shall be known and may be cited as the “City of Walhalla Emergency Services Cost Recovery Ordinance”.
Section 2. General Purpose
This Ordinance is adopted in order to provide reimbursement to City of Walhalla for a portion of the costs incurred by the City of Walhalla for certain emergency services provided.
Section 3. Fee Collection Authorized
The owner or occupant of a structure, vehicle, or property to which the fire department or other department of the service area provides fire suppression, emergency management services, vehicle extrication, hazardous material mitigation, emergency medical care, or other fire department services, (collectively referred to in this article as “Emergency Response Services”) or any person or entity causing the need for the fire or emergency services department to respond and/or provide any emergency response service (the “Responsible Party Insurance”) shall pay the cost of such service. Cost Recovery Fees are set forth in the EXHIBIT A of this Ordinance and are hereby found to not exceed the city’s actual expense in providing such emergency response services. The fees enacted herein apply to any services rendered by City of Walhalla Fire Department to whatever property or person, whether within the city/county or if requested by any other entity, or if supplied by the city/county pursuant to any interlocal cooperation agreement.
Section 4. Fees and Charges
The cost recovery fees will be collected in the amounts found in Exhibit A of this code, which may be revised periodically by the adoption of a resolution by the City of Walhalla.
Section 5. Severability
If any provision of this ordinance or the application hereof to any person or circumstance is held invalid, or in any exception to or limitation upon any provision contained herein be held to be unconstitutional, invalid or ineffective, such invalidity shall not affect other provisions or applications of the ordinance which can be given effect, and to this end, the provisions of this ordinance are declared to be severable.
Section 6. Repealer
All Ordinances and parts of Ordinances that are in conflict with this Ordinance are hereby repealed.
Section 7.
This Ordinance shall take effect immediately after its adoption, the welfare of the people and City of Walhalla requiring it.
Done and Ratified this ______ day of _____________, 20__.
____________________________
Danny Edwards, Mayor
ATTEST:
____________________________
Brent Taylor, City Administrator
Introduced By: Mr. Keith Pace___________
First Reading: June 16, 2020_____________
Second Reading
and adoption: ________________________
EXHIBIT A
All incidents will be billed using “hourly” rate per apparatus. Elapsed time is from Alarm to Last Equipment Clear or In Quarters or In Service, whichever is later, and rounded up to the nearest hour. There will be additional itemization for materials consumed and any special procedure costs that you provide. (Note: We will substitute the flat rate for the hourly rate for any incident that does not meet the minimum flat rate requirements. Additional line itemizations i.e. Consumable Materials/damaged equipment costs will not be affected by the hourly rate or flat rate determinations). All hourly rates include the personnel to man the apparatus, as does the flat rate.
Heavy Apparatus – $305 per hour (Includes engines, aerials, rescues, air/light units, etc.)
Light Apparatus – $225 per hour (Includes brush units, support vehicles, etc.)
Command Staff Vehicles – $195 per hour (Battalion buggies, EMS Supervisors, etc.)
Additional Procedural and Materials/Equipment Line Itemization:
Extrication (without use of hydraulic tools) -$835
Extrication (with use of hydraulic tools) – $2,015
Extrication with the use of hydraulic tools and with Landing Zone
Landing Zone command and control (with extrication use of hydraulics) – $2335
Landing zone command and control (with extrication services w/o hydraulics) — $1025
Landing zone command and control (without extrication services) $900
Light Tower – $47 per hour (Operation of Light tower and generator to provide scene lighting).
Consumable Materials/Damaged Equipment – at replacement cost / (adheres to average costing which may be updated periodically per market increases. A current rate sheet must be supplied)
FLAT RATES: (minimum if combined hourly rates per apparatus do not meet minimum rates below)
Level 1/MVA FLAT RATE – $535.00
Scene safety & Hazard control including hazard assessment & securing including containment of hazard Materials (i.e. hazardous material spills such as gasoline/diesel fuel, motor oil, coolant or antifreeze) which may be flammable, dangerous to the environment, or cause other hazards such as slippery conditions, debris cleanup from roadway, vehicle systems safety assurance (i.e. disable potential ignition sources such as electrical/power supply systems), fire suppression stand-by, perimeter command and control, to protect involved parties, non-involved parties establishing a safe environment for mitigating damages and injuries & to protect the safety and welfare of the General Public, until scene has been secured of all hazards
Structure Fire/Vehicle: Fire/Hazmat Flat Rate – $600